Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Auburndale at 2743 Moss Rock St, Auburndale, FL, 33823 generates $2,857/mo in rent and, after a $1,859/mo payment, leaves $238/mo in cash flow. Total monthly income is $2,857/mo, and annual cash flow is $2,860/yr on $125,937 invested. Return on cash invested sits at 22.18% in year one, and rental yield is 9.02% on a $379,900 entry. Equity gained on principal adds $2,451/yr, while 5% annual appreciation builds toward $104,959 over five years. Five-year ROI reaches 115.96% and total cumulative return in cash sums $146,033. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,857/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
8,400 sqft lot
$N/A/sqft
$98 monthly HOA
Neighborhood data shown for ZIP Code: 33823, Auburndale, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,100 (100%) |
| Owner Occupied HU | 10,984 (68.2%) |
| Renter Occupied HU | 3,630 (22.5%) |
| Vacant Housing Units | 1,486 ( 9.2%) |
| Median Home Value | $317,933 |
| Average Home Value | $323,289 |
Residential
15,339
Single Family
15,047
Multi-Family
292
Businesses
969
Date | Event | Price |
|---|---|---|
| 2024-11-15 | Price change | $379,900 |
| 2024-11-11 | Price change | $381,900 |
| 2024-10-23 | Price change | $388,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Michelle Campbell • TAYLOR MORRISON REALTY OF FL
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #T3551895
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
