Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
Get DSCR Mortgage Rate Quote
$479,000
3 bds3 ba3432sqft
273159 MURRHEE RoadHilliardFL32046
12.49%
Gross Yield
33.3%
ROI
$4,984/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
Sold
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Explore more listings using simple english
Investment Highlights
Investment property for sale in Hilliard at 273159 MURRHEE Road, Hilliard, FL, 32046 offers a 12.49% rental yield on a $479,000 purchase with $4,984/mo rent. Total monthly income registers $4,984/mo, and a $2,344/mo payment leaves $1,806/mo available for distribution. Annual cash flow reaches $21,669/yr on $158,789 to close, and return on cash invested stands at 33.56% in year one. Equity gained on principal adds $3,091/yr while 5% annual appreciation supports $132,339 over five years. Portfolio math shows five-year ROI at 176.6% and total cumulative return in cash at $280,419. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,984/mo property income against a $2,344/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2008
1.55 Acres lot
$N/A/sqft
No HOA
More details about the property
Private and Spacious! Entrance provides Mature Crepe Myrtles, Bottle Brush, Oaks and Palm Trees. Large, Spacious Home Offering 3 Bedroom and 2 Full Baths 2,832 Heated Sq Ft - Total 3,324 Sq Ft in the Main House. Family Room and seperate Great Room provide plenty of living entertainment! Open Kitchen with Double Ovens and ample amount of countertop while cooking and seating at the high top counter. Open Dining area. Master Quarters includes a large closet, built ins and wide vanity. Master Bath includes Seperate Shower and Whirlpool Soaker Tub! Second Bath has a Tub / Shower Combo. Large laundry room. Oversized Screened porch leading to the GUEST SUITE / EXTRA Living Quarters with 600 Sq Ft and a PRIVATE BATH. WORKSHOP with tall roll up door! Room for pool, pool house, barn, gardening, hobbies. NO HOA'S - ZONED OR - 1.55 High and Dry, All Usuable Acres! Bring the Boat, RV, ATV. Horses allowed! Minutes to Public Boat Ramp!
Neighborhood Data
Neighborhood data shown for ZIP Code: 32046, Hilliard, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,069 (100%) |
| Owner Occupied HU | 3,027 (74.4%) |
| Renter Occupied HU | 784 (19.3%) |
| Vacant Housing Units | 258 ( 6.3%) |
| Median Home Value | $356,963 |
| Average Home Value | $406,535 |
Housing Distribution
Address Breakdown
Residential
3,864
Single Family
3,819
Multi-Family
45
Businesses
232
Price History
Date | Event | Price |
|---|---|---|
| 2024-07-11 | Price change | $479,000 |
| 2024-05-16 | Price change | $489,000 |
| 2024-04-22 | Listed for sale | $499,000 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2022-08-27 | $2654.82 | 0.54% | $217,312 | 4.23% |
| 2021-08-27 | $2640.47 | 20.54% | $208,500 | 17.21% |
| 2020-08-27 | $2190.49 | 8.49% | $177,892 | 7.46% |
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Facts & Features
General Information
- Type: SingleFamily
- Year Built: 2008
- Architectural Style: Multi Generational,Ranch,Other
- Building Area: 2,924
- Living Area: 3,432 sqft
- Property Condition: Updated/Remodeled
Features & Amenities
- Heating: Electric
- Cooling: Central Air, Wall/Window Unit(s)
- Flooring: Laminate, Tile, Vinyl
- Interior Features: Breakfast Bar, Built-in Features, Ceiling Fan(s), Eat-in Kitchen, Guest Suite, In-Law Floorplan, Open Floorplan, Pantry, Primary Bathroom -Tub with Separate Shower, Master Downstairs, Split Bedrooms, Vaulted Ceiling(s), Walk-In Closet(s)
- Exterior Features: N/A
- Parking Features: Additional Parking, RV Access/Parking
Location
HOA & Fees
- HOA Fee: N/A
- Association Fee: N/A
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: Cable Available, Electricity Available, Electricity Connected
- Sewer: Septic Tank
- Water Source: Private
- Road Surface Type: Asphalt
School Information
- Elementary School: Hilliard
- Middle School: Hilliard
- High School: Hilliard
Listed by: JULIE ADAMS • FLORIDA HOMES REALTY & MTG LLC
Mls Name: realMLS
Mls Provider:
Mls ID: #2021358
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by realMLS.