Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Katy at 2727 Lakecrest Way Dr, Katy, TX, 77493 with 5% annual appreciation on a $315,000 basis while $2,824/mo rent supports operations. Total monthly income totals $2,824/mo and a $1,542/mo payment preserves $532/mo for cash returns. Annual cash flow comes to $6,388/yr on $104,423 deployed, and return on cash invested reaches 26.03% in year one. Equity gained on principal adds $2,033/yr, and five-year appreciation sums $87,029 alongside rental yield of 10.76%. Five-year ROI measures 137.1% and total cumulative return in cash totals $143,165.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,824/mo property income versus a $1,542/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2006
5,370 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 77493, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 23,744 (75.7%) |
| Renter Occupied HU | 5,525 (17.6%) |
| Vacant Housing Units | 2,101 ( 6.7%) |
| Median Home Value | $360,331 |
| Average Home Value | $412,471 |
Residential
28,487
Single Family
26,616
Multi-Family
1,871
Businesses
700
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Listed for sale | $315,000 |
| 2025-02-06 | Listing removed | $335,000 |
| 2024-12-05 | Listed for sale | $335,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $5447.00 | -4.77% | $298,408 | -8.47% |
| 2023-02-13 | $5719.90 | 4.41% | $326,015 | 14.68% |
| 2022-02-13 | $5478.41 | N/A | $284,270 | 25.25% |
What's Special
Radiant Attic Barrier
Listed by: Janie Pineda • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #73351419
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
