2727 Highland Cir, Kodak, TN, 37764 | $261/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2727 Highland Cir, Kodak, TN, 37764 | $261/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1800 sft

2461 Native Dancer Way, Sevierville, TN, 37876

3 Bed
2 Bath
1200 sft

870 Seaton Ln, Seymour, TN, 37865

1 Bed
1 Bath
663 sft

1142 Kinglet St, Townsend, TN, 37882

Investment Property+ 1 more

1 Bed
1 Bath
2424 sft

334 Staghorn Ln, Seymour, TN, 37865

Nearby investment properties with comparable prices

2 Bed
1 Bath
860 sft

2208 Lincoln St, Knoxville, TN, 37920

3 Bed
2 Bath
1420 sft

628 Chilhowee School Rd, Seymour, TN, 37865

1 Bed
1 Bath
410 sft

1260 Ski View Dr #4202, Gatlinburg, TN, 37738

Investment Property+ 1 more

2 Bed
1 Bath
792 sft

340 Taliwa Dr, Knoxville, TN, 37920

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kodak at 2727 Highland Cir, Kodak, TN, 37764 listed at $170,000 pairs $1,279/mo rent with a $832/mo payment to leave $261/mo cash flow. Total monthly income runs $1,279/mo, and annual cash flow reaches $3,137/yr on $56,355 cash to close. Return on cash invested measures 25.48% in year one, and rental yield registers 9.03% at a $170,000 basis. Equity gained on principal adds $1,097/yr, and annual property appreciation at 5% supports $46,968 by year five. Five-year ROI tracks 132.48% and total cumulative return in cash totals $74,661. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,279/mo property income relative to a $832/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Manufactured

Built in 2011

0.50 Acres lot

$N/A/sqft

No HOA

More details about the property

Move-in ready 2011 mobile home in Holiday Hill subdivision. Approximately 980 sq ft, 2 bedrooms, 2 full baths + bonus room. Open floor plan, central heat & air, spacious kitchen/living area, primary suite with private bath - layout lives much larger than the square footage. Nice covered front porch and rear wood deck, level-to-gently rolling lot with plenty of parking and room for gardens, fire pit, boats, or toys. Public water, public electric, private septic = super low monthly bills, plus Sevier County-only taxes just $179.45/year! Prime location - minutes to I-40 Exit 407. 20 min to Knoxville, 15 min to Sevierville/Pigeon Forge, 25 min to Morristown, even closer to Dandridge. Douglas Lake boat ramp less than 10 minutes away. Northview schools all within 2.2-3.7 miles. Perfect for first-time buyers, retirees, or anyone wanting affordable, low-maintenance East Tennessee living with no HOA. Permanent foundation - financeable FHA, VA, USDA, conventional.

Neighborhood Data

Neighborhood data shown for ZIP Code: 37764, Kodak, TN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,212 (100%)
Owner Occupied HU	3,202 (61.4%)
Renter Occupied HU	1,453 (27.9%)
Vacant Housing Units	557 (10.7%)
Median Home Value	$318,597
Average Home Value	$350,287