Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbus at 2727 Hawthorne Dr, Columbus, GA, 31903 at $110,000 posts ROI 37.25% with $527/mo cash flow from $1,200/mo rent. Total monthly income equals $1,200/mo, and annual cash flow records $6,325/yr on $36,465 to close. Return on cash invested measures 37.25% and rental yield reads 13.09% at the current $110,000. Equity gained on principal adds $710/yr, and 5% annual appreciation supports $30,391 by year five. Five-year ROI prints 195.87% and total cumulative return in cash totals $71,424.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,200/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1955
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31903, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,786 (100%) |
| Owner Occupied HU | 2,531 (25.9%) |
| Renter Occupied HU | 5,690 (58.1%) |
| Vacant Housing Units | 1,565 (16.0%) |
| Median Home Value | $82,737 |
| Average Home Value | $147,511 |
Residential
8,342
Single Family
6,789
Multi-Family
1,553
Businesses
549
Date | Event | Price |
|---|---|---|
| 2024-08-29 | Listed for sale | $110,000 |
| 2024-08-06 | Listing removed | $110,000 |
| 2024-07-16 | Pending sale | $110,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-16 | $959.72 | 4.00% | $24,364 | 7.81% |
| 2022-09-16 | $922.78 | 108.26% | $22,600 | 108.26% |
| 2021-09-16 | $443.10 | -0.02% | $10,852 | N/A |
What's Special
Attic Vent
Listed by: Steve Bradshaw • Prime Realty Co.
Mls Name: CBORGA
Mls Provider:
Mls ID: #212660
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
