Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 2726 Kirven Dr, Dallas, TX, 75227 priced at $230,000 converts $1,764/mo rent into $126/mo cash flow after a $1,126/mo obligation. Total monthly income equals $1,764/mo, and annual cash flow totals $1,510/yr on $76,245 invested. Return on cash invested prints 21.89% in year one, and rental yield reads 9.2% against a $230,000 entry. Equity gained on principal adds $1,484/yr, while 5% annual appreciation compiles into $63,545 by year five. Five-year ROI reaches 114.7% and total cumulative return in cash sums $87,451. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,764/mo property income covering a $1,126/mo payment, not borrower’s personal income.
Single Family
Built in 1953
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75227, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,278 (100%) |
| Owner Occupied HU | 9,592 (47.3%) |
| Renter Occupied HU | 9,463 (46.7%) |
| Vacant Housing Units | 1,223 ( 6.0%) |
| Median Home Value | $217,315 |
| Average Home Value | $258,721 |
Residential
18,204
Single Family
13,752
Multi-Family
4,452
Businesses
969
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $230,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-21 | $3846.74 | 49.95% | $167,630 | 64.04% |
| 2022-10-21 | $2565.36 | 40.71% | $102,190 | 47.87% |
| 2021-10-21 | $1823.12 | N/A | $69,110 | N/A |
Listed by: Cynthia Gutierrez • Monument Realty
Mls Name: NTREIS
Mls ID: #20740642
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
