2726 Gallows Rd APT 1004, Vienna, VA, 22180 | $69/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2726 Gallows Rd APT 1004, Vienna, VA, 22180 | $69/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1242 sft

10013 Oakton Terrace Rd, Oakton, VA, 22124

2 Bed
2 Bath
1220 sft

9220 Cardinal Forest Ln #G-9220G, Lorton, VA, 22079

2 Bed
2 Bath
1220 sft

8317 Bluebird Way #D, Lorton, VA, 22079

2 Bed
2 Bath
1062 sft

9253 Cardinal Forest Ln UNIT 101, Lorton, VA, 22079

Nearby investment properties with comparable prices

2 Bed
3 Bath
1728 sft

13502 Grouserun Ln, Bristow, VA, 20136

4 Bed
3 Bath
1887 sft

8623 Centerton Ln, Manassas, VA, 20111

3 Bed
3 Bath
1415 sft

14329 Little Rocky Mountain Ct, Centreville, VA, 20120

2 Bed
2 Bath
1241 sft

11317 Aristotle Dr UNIT 3-413, Fairfax, VA, 22030

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Vienna at 2726 Gallows Rd APT 1004, Vienna, VA, 22180 earns $69/mo cash flow from $2,849/mo rent with a $2,276/mo payment. Total monthly income totals $2,849/mo, and annual cash flow totals $831/yr on $154,148 capital. ROI tracks 20.45% on current figures, and rental yield reads 7.35% at a $465,000 purchase. Equity gained on principal adds $3,001/yr, and 5% annual appreciation supports $128,471 over five years. Five-year ROI reaches 105.48% and total cumulative return in cash sums $162,587. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,849/mo property income instead of your personal income.

Condo

Built in 2005

N/A lot

$N/A/sqft

No HOA

More details about the property

***TURN KEY UNIT ON 10TH FLOOR IN SECURE, PET FRIENDLY BUILDING*** COMES WITH 1 GARAGE SPACE.*** NEW 2025 HVAC*** Enjoy maintenance free living just 1 block to Dunn Loring METRO. Harris Teeter and restaurants right next door. Mosaic District just down the street. 10 minutes to Tysons. New LVT flooring in kitchen and living room. Newer stainless kitchen appliances (M/W 2024, D/W 2022)and stackable washer & dryer (2018). ***GAS COOKING***Spacious unit with over 1000 square feet of finished living space with combination living room dining room and HUGE separate den with French doors. The attached east facing sunroom with huge picture window offers a great view and plenty of natural light. Primary bedroom has walk-in closet. Great building amenities include rooftop pool, fitness and business centers, party room and outdoor patio. YOU'LL LOVE LIVING HERE!