Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cedar Park at 2725 Woodall Dr UNIT 1103, Cedar Park, TX, 78613 offers a 9.1% rental yield on a $375,036 purchase with $2,844/mo rent. Total monthly income registers $2,844/mo, and a $1,836/mo payment leaves $177/mo available for distribution. Annual cash flow reaches $2,120/yr on $124,324 to close, and return on cash invested stands at 21.61% in year one. Equity gained on principal adds $2,420/yr while 5% annual appreciation supports $103,616 over five years. Portfolio math shows five-year ROI at 113.21% and total cumulative return in cash at $140,750. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,844/mo property income against a $1,836/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78613, Cedar Park, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,575 (100%) |
| Owner Occupied HU | 20,757 (58.3%) |
| Renter Occupied HU | 13,356 (37.5%) |
| Vacant Housing Units | 1,462 ( 4.1%) |
| Median Home Value | $517,721 |
| Average Home Value | $581,975 |
Residential
34,447
Single Family
25,762
Multi-Family
8,685
Businesses
2,269
Date | Event | Price |
|---|---|---|
| 2025-02-02 | Price change | $375,036 |
| 2025-01-12 | Price change | $391,381 |
| 2024-05-25 | Listed for sale | $403,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Pulte Homes
Mls Name: Pulte
Mls Provider:
Mls ID: #N/A
