








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,089/mo, and a $2,530/mo payment. Purchase price stands at $517,000, and rental yield measures 7.17% with $3,089/mo rent. Return on cash invested shows 13.06% in year one, and 5% annual appreciation builds toward $142,838 over five years. Five-year ROI reaches 68.34% and total cumulative return in cash records $116,237. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,089/mo property income covering a $2,530/mo payment rather than investor’s personal income.
Single Family
Built in 1922
7,927 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75211, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,813 (100%) |
| Owner Occupied HU | 10,435 (45.7%) |
| Renter Occupied HU | 10,877 (47.7%) |
| Vacant Housing Units | 1,501 ( 6.6%) |
| Median Home Value | $250,988 |
| Average Home Value | $293,982 |
Residential
22,758
Single Family
17,260
Multi-Family
5,498
Businesses
1,279
Date | Event | Price |
|---|---|---|
| 2025-06-26 | Listed for sale | $517,000 |
| 2024-10-15 | Sold | N/A |
| 2024-09-19 | Pending sale | $525,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $13443.04 | 16.47% | $601,470 | 19.58% |
| 2023-06-26 | $11542.52 | -8.59% | $502,990 | N/A |
| 2022-06-26 | $12626.96 | 60.56% | $502,990 | 68.72% |



Listed by: Jennifer Whaley • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #20981412
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.