Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Amarillo at 2710 Shadow Ct, Amarillo, TX, 79110 offers $1,940/mo rent that, after a $1,101/mo payment, leaves $305/mo cash flow. Total monthly income is $1,940/mo, and annual cash flow is $3,663/yr on $74,588 cash. Return on cash invested measures 24.82% in year one, and rental yield stands at 10.35% at a $225,000 entry. Equity gained on principal adds $1,452/yr while 5% annual appreciation compounds into $62,163 by year five. Five-year ROI records 130.63% and total cumulative return in cash reaches $97,437. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,940/mo property income versus a $1,101/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1977
N/A lot
$N/A/sqft
$35 monthly HOA
Neighborhood data shown for ZIP Code: 79110, Amarillo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,865 (100%) |
| Owner Occupied HU | 5,078 (64.6%) |
| Renter Occupied HU | 2,356 (30.0%) |
| Vacant Housing Units | 431 ( 5.5%) |
| Median Home Value | $162,500 |
| Average Home Value | $237,216 |
Residential
7,436
Single Family
7,234
Multi-Family
202
Businesses
556
Date | Event | Price |
|---|---|---|
| 2024-09-17 | Price change | $225,000 |
| 2024-09-10 | Listed for sale | $240,000 |
| 2020-01-30 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | N/A | N/A | $203,949 | 6.55% |
| 2023-10-23 | $2794.75 | -32.44% | $191,412 | -1.16% |
| 2022-10-23 | $4136.44 | 13.73% | $193,651 | 19.99% |
Listed by: Tamara Lemaster • RockOne Realty, LLC
Mls Name: AMMLS
Mls Provider:
Mls ID: #24-7709
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
