Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,031/mo, and a $2,056/mo payment. Purchase price stands at $420,000, and rental yield measures 8.66% with $3,031/mo rent. Return on cash invested shows 19.81% in year one, and 5% annual appreciation builds toward $116,038 over five years. Five-year ROI reaches 103.71% and total cumulative return in cash records $144,391. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,031/mo property income covering a $2,056/mo payment rather than investor’s personal income.
Single Family
Built in 2004
6,185 sqft lot
$N/A/sqft
$165 quarterly HOA
Neighborhood data shown for ZIP Code: 75068, Little Elm, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,344 (100%) |
| Owner Occupied HU | 19,896 (70.2%) |
| Renter Occupied HU | 7,131 (25.2%) |
| Vacant Housing Units | 1,317 ( 4.6%) |
| Median Home Value | $446,062 |
| Average Home Value | $489,072 |
Residential
25,689
Single Family
23,486
Multi-Family
2,203
Businesses
723
Date | Event | Price |
|---|---|---|
| 2024-12-27 | Price change | $420,000 |
| 2024-12-02 | Price change | $426,500 |
| 2024-10-13 | Price change | $434,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $3853.58 | -0.12% | $344,152 | 10.00% |
| 2023-02-12 | $3858.25 | -26.51% | $312,865 | 10.00% |
| 2022-02-12 | $5249.82 | -0.21% | $284,423 | 10.00% |
Listed by: Michelle Garfield • HomeSmart Stars
Mls Name: NTREIS
Mls ID: #20708882
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
