Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Winchester at 2708 Cassidy Ct, Winchester, VA, 22601 listed at $650,000 pairs $4,189/mo rent with a $3,181/mo payment to leave $304/mo cash flow. Total monthly income runs $4,189/mo, and annual cash flow reaches $3,646/yr on $213,850 cash to close. Return on cash invested measures 21.77% in year one, and rental yield registers 7.73% at a $650,000 basis. Equity gained on principal adds $4,194/yr, and annual property appreciation at 5% supports $179,583 by year five. Five-year ROI tracks 112.48% and total cumulative return in cash totals $240,530. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,189/mo property income relative to a $3,181/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2010
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22601, Winchester, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,288 (100%) |
| Owner Occupied HU | 5,703 (42.9%) |
| Renter Occupied HU | 6,603 (49.7%) |
| Vacant Housing Units | 982 ( 7.4%) |
| Median Home Value | $398,559 |
| Average Home Value | $439,296 |
Residential
13,122
Single Family
11,651
Multi-Family
1,471
Businesses
1,946
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Geri Deane • Hunt Country Sotheby's International Realty
Mls Name: Bright MLS
Mls ID: #VAWI2009484
