Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2705 NW 34th St, Fort Worth, TX, 76106 listed at $170,000 pairs $2,621/mo rent with a $832/mo payment to leave $1,371/mo cash flow. Total monthly income runs $2,621/mo, and annual cash flow reaches $16,455/yr on $56,355 cash to close. Return on cash invested measures 49.11% in year one, and rental yield registers 18.5% at a $170,000 basis. Equity gained on principal adds $1,097/yr, and annual property appreciation at 5% supports $46,968 by year five. Five-year ROI tracks 261.03% and total cumulative return in cash totals $147,105. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,621/mo property income relative to a $832/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1953
7,013 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76106, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,830 (100%) |
| Owner Occupied HU | 5,555 (47.0%) |
| Renter Occupied HU | 5,600 (47.3%) |
| Vacant Housing Units | 675 ( 5.7%) |
| Median Home Value | $163,112 |
| Average Home Value | $181,704 |
Residential
11,131
Single Family
8,873
Multi-Family
2,258
Businesses
980
Date | Event | Price |
|---|---|---|
| 2024-07-12 | Listed for sale | $170,000 |
| 2011-11-28 | Listing removed | $19,500 |
| 2011-10-14 | Listed for sale | $19,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $3312.70 | 20.43% | $146,400 | 38.35% |
| 2022-08-14 | $2750.79 | -3.29% | $105,816 | N/A |
| 2021-08-14 | $2844.33 | 111.60% | $105,816 | 115.95% |
Listed by: Michael Stephens • Ultima Real Estate Services
Mls Name: NTREIS
Mls ID: #20672988
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
