Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mansfield at 2705 Grainger Dr, Mansfield, TX, 76063 offers $4,080/mo rent that, after a $2,839/mo payment. Total monthly income is $4,080/mo. Return on cash invested measures 18.61% in year one, and rental yield stands at 8.44% at a $580,000 entry. Equity gained on principal adds $3,743/yr while 5% annual appreciation compounds into $160,243 by year five. Five-year ROI records 97.5% and total cumulative return in cash reaches $186,057. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,080/mo property income versus a $2,839/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2020
8,363 sqft lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listed for sale | $580,000 |
| 2025-04-10 | Listing removed | $598,999 |
| 2025-03-13 | Listed for sale | $598,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-17 | $11261.08 | 1.28% | $592,024 | 2.20% |
| 2023-04-17 | $11118.65 | -9.83% | $579,304 | 13.10% |
| 2022-04-17 | $12330.87 | 3.67% | $512,212 | 9.68% |
Listed by: Madeline Mrozek • Keller Williams Fort Worth
Mls Name: NTREIS
Mls ID: #20904662
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
