Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Atlanta at 2700 Pine Tree Rd NE UNIT 1211, Atlanta, GA, 30324 generates $1,849/mo in rent and, after a $827/mo payment, leaves $368/mo in cash flow. Total monthly income is $1,849/mo, and annual cash flow is $4,421/yr on $56,024 invested. Return on cash invested sits at 27.8% in year one, and rental yield is 13.13% on a $169,000 entry. Equity gained on principal adds $1,091/yr, while 5% annual appreciation builds toward $46,692 over five years. Five-year ROI reaches 148.6% and total cumulative return in cash sums $83,251. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,849/mo property income rather than buyer’s personal income.
Condo
Built in 2000
784.08 sqft lot
$N/A/sqft
$3,168 annually HOA
Neighborhood data shown for ZIP Code: 30324, Atlanta, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,303 (100%) |
| Owner Occupied HU | 6,353 (32.9%) |
| Renter Occupied HU | 11,191 (58.0%) |
| Vacant Housing Units | 1,759 ( 9.1%) |
| Median Home Value | $643,002 |
| Average Home Value | $730,921 |
Residential
18,709
Single Family
7,335
Multi-Family
11,374
Businesses
1,379
Date | Event | Price |
|---|---|---|
| 2025-08-20 | Sold | $169,000 |
| 2025-08-05 | Pending sale | $169,000 |
| 2025-07-29 | Price change | $169,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $3660.04 | 42.99% | $89,400 | 11.42% |
| 2023-10-10 | $2559.65 | -8.07% | $80,240 | 16.63% |
| 2022-10-10 | $2784.34 | 202.14% | $68,800 | 11.98% |
Listed by: Nina Edmonds • Coldwell Banker Realty
Mls Name: GAMLS
Mls Provider:
Mls ID: #10481190
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2025 GAMLS. All rights reserved.
