27 Whiterock Rd, Phenix City, AL, 36869 | $264/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

27 Whiterock Rd, Phenix City, AL, 36869 | $264/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1783 sft

162 Woodland Dr, Phenix City, AL, 36869

3 Bed
2 Bath
2051 sft

27 Parkman Rd, Phenix City, AL, 36869

3 Bed
2 Bath
1575 sft

24 Wiggins Ln, Phenix City, AL, 36869

3 Bed
2 Bath
1737 sft

33 Camp Parkman Rd, Phenix City, AL, 36869

Nearby investment properties with comparable prices

3 Bed
2 Bath
1475 sft

27 Whiterock Rd, Phenix City, AL, 36867

3 Bed
2 Bath
1296 sft

12 Jeep Rd, Phenix City, AL, 36869

3 Bed
3 Bath
2108 sft

36 Hickory Heights Dr, Phenix City, AL, 36870

- Bed
- Bath
- sft

3250 Hamlet Dr #20, Opelika, AL, 36804

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Phenix City at 27 Whiterock Rd, Phenix City, AL, 36869 offers $1,674/mo rent that, after a $1,223/mo payment, leaves $264/mo cash flow. Total monthly income is $1,674/mo, and annual cash flow is $3,163/yr on $82,842 cash. Return on cash invested measures 23.73% in year one, and rental yield stands at 8.04% at a $249,900 entry. Equity gained on principal adds $1,613/yr while 5% annual appreciation compounds into $69,043 by year five. Five-year ROI records 122.62% and total cumulative return in cash reaches $101,582. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,674/mo property income versus a $1,223/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome home to this beautifully maintained 3-bedroom, 2-bath ranch offering 1,475 square feet of thoughtfully designed living space. From the moment you arrive, the exterior's premium vinyl siding, brick accents, and clean architectural lines create inviting curb appeal that sets the tone for what's inside. Step into a bright, open layout where the living room, kitchen, and breakfast area flow seamlessly together, making the space perfect for both entertaining and everyday living. The kitchen features crisp white cabinetry, providing a clean, modern look along with excellent storage. Just off the kitchen, a convenient laundry room keeps daily tasks simple and organized. The spacious primary suite offers a peaceful retreat at the end of the day, complete with a walk-in closet and a double vanity for added comfort and functionality. Generous secondary bedrooms provide flexibility for guests, a home office, or hobbies. With stylish finishes, a smart layout, and move-in-ready appeal, this home checks all the boxes for comfortable modern living. Schedule your showing today and see everything this charming home has to offer. *100% Financing Options Available*

Neighborhood Data

Neighborhood data shown for ZIP Code: 36869, Phenix City, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,978 (100%)
Owner Occupied HU	4,896 (49.1%)
Renter Occupied HU	3,977 (39.9%)
Vacant Housing Units	1,105 (11.1%)
Median Home Value	$141,605
Average Home Value	$170,815