Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Edison at 27 Whelan St, Edison, NJ, 08837 earns from $4,128/mo rent with a $3,304/mo payment. Total monthly income totals $4,128/mo. ROI tracks 16.37% on current figures, and rental yield reads 7.34% at a $675,000 purchase. Equity gained on principal adds $4,356/yr, and 5% annual appreciation supports $186,490 over five years. Five-year ROI reaches 85.06% and total cumulative return in cash sums $188,895. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,128/mo property income instead of your personal income.
Single Family
Built in 1993
7,501 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-01-29 | Listed for sale | $675,000 |
| 2008-10-07 | Sold | $374,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-18 | $9606.83 | 0.51% | $167,600 | N/A |
| 2023-02-18 | $9558.23 | -0.04% | $167,600 | N/A |
| 2022-02-18 | $9561.58 | 0.39% | $167,600 | N/A |
Listed by: Swarna Venkatesan • NEW AND MODERN GROUP LLC
Mls Name: All Jersey MLS
Mls Provider:
Mls ID: #2508605R
Disclaimer: The data relating to real estate for sale on this web-site comes in part from the Internet Listing Display database of the CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC. Real estate listings held by brokerage firms other than this site-owner are marked with the ILD logo. The CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC does not warrant the accuracy, quality, reliability, suitability, completeness, usefulness or effectiveness of any information provided. Copyright 2025, CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC All rights reserved The CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC retains all rights, title and interest in and to its trademarks, service marks and copyrighted material. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify properties the consumer may be interested in purchasing or renting.
