27 Rustic Bend, San Antonio, TX, 78230 | $682/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

27 Rustic Bend, San Antonio, TX, 78230 | $682/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2774 sft

219 Bryant Park, Castroville, TX, 78009

4 Bed
4 Bath
2944 sft

2043 Wilby Lane, San Antonio, TX, 78253

4 Bed
4 Bath
2774 sft

117 Poe Parkway, Castroville, TX, 78009

4 Bed
4 Bath
3565 sft

177 BRYANT PARK, Castroville, TX, 78009

Nearby investment properties with comparable prices

4 Bed
3 Bath
2260 sft

12923 AWUZIE TRL, San Antonio, TX, 78254

4 Bed
3 Bath
2204 sft

10606 Sandy Trail Dr, San Antonio, TX, 78240

3 Bed
2 Bath
1950 sft

9349 Boiling Rapid, San Antonio, TX, 78254

4 Bed
2 Bath
1750 sft

11818 Bricewood Pass, Helotes, TX, 78254

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in San Antonio at 27 Rustic Bend, San Antonio, TX, 78230 priced at $349,000 converts $3,164/mo rent into $682/mo cash flow after a $1,708/mo obligation. Total monthly income equals $3,164/mo, and annual cash flow totals $8,189/yr on $115,694 invested. Return on cash invested prints 26.99% in year one, and rental yield reads 10.88% against a $349,000 entry. Equity gained on principal adds $2,252/yr, while 5% annual appreciation compiles into $96,422 by year five. Five-year ROI reaches 142.03% and total cumulative return in cash sums $164,316. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,164/mo property income covering a $1,708/mo payment, not borrower’s personal income.

Single Family

Built in 1998

4,922 sqft lot

$N/A/sqft

No HOA

More details about the property

Art Deco meets Texas eclectic at this four-bedroom, two-story, all white house on a private street on San Antonio's northwest side. A unique feature of the custom home, built in 1998, is the West Texas sandstone floor that covers the first level. A fireplace anchors the living room which has a soaring ceiling and picture windows providing an abundance of light. The casual dining area adjoins the kitchen, which has space for a portable island. A formal dining room became a seamless addition to the house in 2011, with a large picture window overlooking the deck that covers the side-to-back yard. The primary bedroom features a large walk-in closet and a bathroom with a large shower. A second bedroom downstairs could be used as a study/office. Upstairs, a full bathroom with a tub/shower combo is situated between two same-size, carpeted bedrooms. The garage has space for two cars and some storage. Close to USAA, UTSA, the Medical Center and all the shops and entertainment venues around Loop 1604 and Interstate 10.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78230, San Antonio, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,999 (100%)
Owner Occupied HU	9,106 (43.4%)
Renter Occupied HU	10,047 (47.8%)
Vacant Housing Units	1,846 ( 8.8%)
Median Home Value	$376,879
Average Home Value	$427,244