Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fredericksburg at 27 Rallye Ln, Fredericksburg, VA, 22405 with 5% annual appreciation on a $395,000 basis while $3,510/mo rent supports operations. Total monthly income totals $3,510/mo and a $1,933/mo payment preserves $1,149/mo for cash returns. Annual cash flow comes to $13,789/yr on $130,943 deployed, and return on cash invested reaches 30.44% in year one. Equity gained on principal adds $2,549/yr, and five-year appreciation sums $109,131 alongside rental yield of 10.66%. Five-year ROI measures 159.07% and total cumulative return in cash totals $208,290.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,510/mo property income versus a $1,933/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1976
0.77 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22405, Fredericksburg, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,368 (100%) |
| Owner Occupied HU | 10,716 (80.2%) |
| Renter Occupied HU | 2,184 (16.3%) |
| Vacant Housing Units | 468 ( 3.5%) |
| Median Home Value | $471,593 |
| Average Home Value | $518,175 |
Residential
12,750
Single Family
12,570
Multi-Family
180
Businesses
629
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jenny Lee • CENTURY 21 New Millennium
Mls Name: Bright MLS
Mls ID: #VAST2040940
