








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Gaithersburg at 27 Filbert Ct, Gaithersburg, MD, 20879 generates $3,529/mo in rent and, after a $2,276/mo payment, leaves $637/mo in cash flow. Total monthly income is $3,529/mo, and annual cash flow is $7,642/yr on $154,148 invested. Return on cash invested sits at 24.87% in year one, and rental yield is 9.11% on a $465,000 entry. Equity gained on principal adds $3,001/yr, while 5% annual appreciation builds toward $128,471 over five years. Five-year ROI reaches 129.47% and total cumulative return in cash sums $199,571. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,529/mo property income rather than buyer’s personal income.
Townhouse
Built in 1986
3,485 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20879, Gaithersburg, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,205 (100%) |
| Owner Occupied HU | 6,451 (70.1%) |
| Renter Occupied HU | 2,501 (27.2%) |
| Vacant Housing Units | 253 ( 2.7%) |
| Median Home Value | $510,078 |
| Average Home Value | $599,379 |
Residential
8,988
Single Family
6,718
Multi-Family
2,270
Businesses
1,210
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Terring Wang • Keller Williams Capital Properties
Mls Name: Bright MLS
Mls ID: #MDMC2202698