27 Beaver Ct, Rising Sun, MD, 21911 | $852/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

27 Beaver Ct, Rising Sun, MD, 21911 | $852/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2311 sft

309 Bynum Ridge Rd, Forest Hill, MD, 21050

4 Bed
4 Bath
4544 sft

204 Caveat Ct, Havre De Grace, MD, 21078

4 Bed
4 Bath
5112 sft

734 Falcon Ln, Aberdeen, MD, 21001

5 Bed
3 Bath
3212 sft

7216 Gunpowder Rd, Baltimore, MD, 21220

Nearby investment properties with comparable prices

3 Bed
3 Bath
2701 sft

609 N Shamrock Rd, Bel Air, MD, 21014

3 Bed
3 Bath
- sft

4738 Naples Ave, Aberdeen, MD, 21001

4 Bed
4 Bath
2809 sft

1200 Queensway Ct, Bel Air, MD, 21014

4 Bed
3 Bath
3352 sft

3917 W Chapel Rd, Aberdeen, MD, 21001

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rising Sun at 27 Beaver Ct, Rising Sun, MD, 21911 priced at $550,000 converts $4,273/mo rent into $852/mo cash flow after a $2,692/mo obligation. Total monthly income equals $4,273/mo, and annual cash flow totals $10,227/yr on $180,950 invested. Return on cash invested prints 25.71% in year one, and rental yield reads 9.32% against a $550,000 entry. Equity gained on principal adds $3,549/yr, while 5% annual appreciation compiles into $151,955 by year five. Five-year ROI reaches 133.98% and total cumulative return in cash sums $242,446. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,273/mo property income covering a $2,692/mo payment, not borrower’s personal income.

Single Family

Built in 2004

2.30 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome home to this 4-bedroom, 3.5-bathroom Colonial home which offers an inviting open floor plan perfect for modern living. The spacious main level features bright, open living areas that flow seamlessly from the kitchen to the dining and family roomsideal for both relaxing and entertaining. Downstairs, youll find a fully finished basement offering even more living spaceperfect for a recreation room, home gym, or media area. Step outside to enjoy tons of privacy, as the home backs to trees and nature. Additional highlights include an attached two-car garage, a storage shed, and a peaceful setting that makes you feel tucked away while still being close to everything you need. This home features a newer roof, HVAC and water softener system. This move-in-ready home combines comfort, functionality, and privacydont miss your chance to make it yours! No HOA!!!

Neighborhood Data

Neighborhood data shown for ZIP Code: 21911, Rising Sun, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,366 (100%)
Owner Occupied HU	3,443 (78.9%)
Renter Occupied HU	782 (17.9%)
Vacant Housing Units	141 ( 3.2%)
Median Home Value	$403,698
Average Home Value	$421,758