Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brooklyn at 2682 W 36th St, Brooklyn, NY, 11224 listed at $699,000 pairs $7,560/mo rent with a $3,421/mo payment to leave $2,892/mo cash flow. Total monthly income runs $7,560/mo, and annual cash flow reaches $34,709/yr on $229,971 cash to close. Return on cash invested measures 35.15% in year one, and rental yield registers 12.98% at a $699,000 basis. Equity gained on principal adds $4,511/yr, and annual property appreciation at 5% supports $193,121 by year five. Five-year ROI tracks 185.2% and total cumulative return in cash totals $425,918. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $7,560/mo property income relative to a $3,421/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 11224, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,119 (100%) |
| Owner Occupied HU | 5,815 (25.2%) |
| Renter Occupied HU | 15,544 (67.2%) |
| Vacant Housing Units | 1,760 ( 7.6%) |
| Median Home Value | $574,176 |
| Average Home Value | $741,108 |
Residential
20,351
Single Family
2,595
Multi-Family
17,756
Businesses
764
Date | Event | Price |
|---|---|---|
| 2024-06-05 | Pending sale | $699,000 |
| 2024-04-03 | Price change | $699,000 |
| 2024-03-13 | Price change | $725,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | N/A | N/A | $43,980 | 12.42% |
| 2022-08-14 | N/A | N/A | $39,120 | 3.16% |
| 2021-08-14 | N/A | N/A | $37,920 | 9.72% |
Listed by: Elizabeth Kim - Licensed Associate Real Estate Broker • Keller Williams Realty Landmark II
Mls Name: StreetEasy
Mls ID: #1704898
