Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grapevine at 2678 Juniper Ln, Grapevine, TX, 76051 earns from $3,240/mo rent with a $2,692/mo payment. Total monthly income totals $3,240/mo. ROI tracks 15.53% on current figures, and rental yield reads 7.07% at a $550,000 purchase. Equity gained on principal adds $3,549/yr, and 5% annual appreciation supports $151,955 over five years. Five-year ROI reaches 80.57% and total cumulative return in cash sums $145,786. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,240/mo property income instead of your personal income.
Single Family
Built in 1997
10,524 sqft lot
$N/A/sqft
$150 annually HOA
Neighborhood data shown for ZIP Code: 76051, Grapevine, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,607 (100%) |
| Owner Occupied HU | 11,323 (48.0%) |
| Renter Occupied HU | 11,128 (47.1%) |
| Vacant Housing Units | 1,156 ( 4.9%) |
| Median Home Value | $478,822 |
| Average Home Value | $525,786 |
Residential
23,210
Single Family
13,855
Multi-Family
9,355
Businesses
2,026
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $550,000 |
| 2024-08-23 | Listing removed | $575,000 |
| 2024-08-02 | Price change | $575,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $2036.01 | -12.36% | $539,807 | 20.43% |
| 2022-10-23 | $2323.07 | 9.06% | $448,245 | 22.81% |
| 2021-10-23 | $2130.14 | -0.85% | $365,000 | N/A |
Listed by: Ryan Shafer • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20662793
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
