Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grand Prairie at 2670 Venice Dr UNIT 1, Grand Prairie, TX, 75054 earns $227/mo cash flow from $3,113/mo rent with a $1,732/mo payment. Total monthly income totals $3,113/mo, and annual cash flow totals $2,723/yr on $117,318 capital. ROI tracks 22.23% on current figures, and rental yield reads 10.56% at a $353,900 purchase. Equity gained on principal adds $2,284/yr, and 5% annual appreciation supports $97,776 over five years. Five-year ROI reaches 117.86% and total cumulative return in cash sums $138,266. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,113/mo property income instead of your personal income.
Townhouse
Built in 2016
2,787 sqft lot
$N/A/sqft
$1,000 semi-annually HOA
Neighborhood data shown for ZIP Code: 75054, Grand Prairie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,871 (100%) |
| Owner Occupied HU | 4,774 (81.3%) |
| Renter Occupied HU | 957 (16.3%) |
| Vacant Housing Units | 140 ( 2.4%) |
| Median Home Value | $446,307 |
| Average Home Value | $471,322 |
Residential
5,920
Single Family
4,747
Multi-Family
1,173
Businesses
440
Date | Event | Price |
|---|---|---|
| 2024-08-06 | Listed for sale | $353,900 |
| 2024-07-16 | Listing removed | N/A |
| 2024-06-24 | Listed for sale | $365,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $8308.28 | 6.48% | $338,720 | 15.91% |
| 2022-10-17 | $7802.98 | 50.95% | $292,220 | 11.38% |
| 2021-10-17 | $5169.24 | -5.28% | $262,360 | -4.11% |
Listed by: Ray Bobo • Keller Williams Lonestar DFW
Mls Name: NTREIS
Mls ID: #20682795
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
