








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,388/mo, and a $9,300/mo payment. Purchase price stands at $1,900,000, and rental yield measures 2.77% with $4,388/mo rent. Return on cash invested shows 4.19% in year one, and 5% annual appreciation builds toward $524,935 over five years. Five-year ROI reaches 19.11% and total cumulative return in cash records $117,615. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,388/mo property income covering a $9,300/mo payment rather than investor’s personal income.
Multi Family
Built in 1930
4,500 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 11235, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,528 (100%) |
| Owner Occupied HU | 12,309 (34.6%) |
| Renter Occupied HU | 21,027 (59.2%) |
| Vacant Housing Units | 2,192 ( 6.2%) |
| Median Home Value | $818,168 |
| Average Home Value | $852,087 |
Residential
34,125
Single Family
9,107
Multi-Family
25,018
Businesses
2,017
Date | Event | Price |
|---|---|---|
| 2025-09-16 | Price change | $1,900,000 |
| 2024-08-21 | Price change | $1,856,000 |
| 2024-05-30 | Listed for sale | $1,498,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-17 | $9153.00 | N/A | $75,900 | -11.04% |
| 2023-09-17 | N/A | N/A | $85,320 | 11.44% |
| 2022-09-17 | N/A | N/A | $76,560 | 14.95% |



Listed by: Israel Burns • BURNS ISRAEL A
Mls Name: NY State MLS
Mls ID: #11574892