2665 Prosperity Ave APT 345, Fairfax, VA, 22031 | $310/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2665 Prosperity Ave APT 345, Fairfax, VA, 22031 | $310/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1296 sft

2870 Beechtree Ln, Woodbridge, VA, 22191

2 Bed
2 Bath
960 sft

7507 Bosbury Ct, Manassas, VA, 20111

3 Bed
2 Bath
1282 sft

3328 Woodburn Village Dr APT 23, Annandale, VA, 22003

2 Bed
2 Bath
1120 sft

9323 Witch Hazel Way, Manassas, VA, 20110

Nearby investment properties with comparable prices

3 Bed
3 Bath
1532 sft

10980 Hiram Ct, Manassas, VA, 20109

2 Bed
1 Bath
992 sft

8390 Forrester Blvd #552, Springfield, VA, 22152

1 Bed
1 Bath
1003 sft

10054 Oakton Terrace Rd, Oakton, VA, 22124

3 Bed
3 Bath
1532 sft

7524 Purdue Ct, Manassas, VA, 20109

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fairfax at 2665 Prosperity Ave APT 345, Fairfax, VA, 22031 uses $120,998 cash to close to unlock $3,715/yr annual cash flow and $310/mo monthly cash flow. Total monthly income runs $2,491/mo, and a $1,786/mo payment keeps the spread at $310/mo. Purchase price stands at $365,000, and rental yield measures 8.19% with $2,491/mo rent. Return on cash invested shows 22.98% in year one, and 5% annual appreciation builds toward $100,843 over five years. Five-year ROI reaches 119.03% and total cumulative return in cash records $144,019. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,491/mo property income covering a $1,786/mo payment rather than investor’s personal income.

Condo

Built in 2006

N/A lot

$N/A/sqft

No HOA

More details about the property

Location, Location, Location! Luxury 1BD/1BA Condo Directly Across from Metro! Enjoy upscale living with unmatched convenience in this beautiful 1-bedroom, 1-bathroom condo featuring: Stunning garden views, Brand new stainless steel appliances, Freshly painted throughout, Granite countertops in kitchen, Tile and carpet flooring, Ceiling fans & track lighting, In-unit washer & dryer, Spacious closets with custom organizers, Extra storage space included, Parking:1 garage parking space, Visitors parking, Community Amenities: Outdoor swimming pool, Fitness center, Club room, Internet/business center, Secure building with controlled access, Low condo fees make this an excellent value for a home packed with modern features and amenities. Close to grocery, casual dining & retail stores. Dont miss this rare opportunityschedule your tour today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22031, Fairfax, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,528 (100%)
Owner Occupied HU	7,429 (44.9%)
Renter Occupied HU	7,893 (47.8%)
Vacant Housing Units	1,206 ( 7.3%)
Median Home Value	$843,161
Average Home Value	$880,098