2664 Tisbury Ln, Downingtown, PA, 19335 | $7/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2664 Tisbury Ln, Downingtown, PA, 19335 | $7/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2463 sft

2502 Baydon Ln, Downingtown, PA, 19335

3 Bed
3 Bath
1715 sft

2685 Tisbury Ln, Downingtown, PA, 19335

3 Bed
3 Bath
1963 sft

2675 Tisbury Ln, Downingtown, PA, 19335

3 Bed
3 Bath
1951 sft

2155 Stype Ln, Downingtown, PA, 19335

Nearby investment properties with comparable prices

4 Bed
3 Bath
- sft

140 Andrews Ln, Coatesville, PA, 19320

4 Bed
2 Bath
1638 sft

360 S Jennersville Rd, West Grove, PA, 19390

5 Bed
3 Bath
2036 sft

3 N Pkwy, Elkton, MD, 21921

3 Bed
2 Bath
2101 sft

357 Octorara Rd, Parkesburg, PA, 19365

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Downingtown at 2664 Tisbury Ln, Downingtown, PA, 19335 uses $157,459 cash to close to unlock $88/yr annual cash flow and $7/mo monthly cash flow. Total monthly income runs $3,120/mo, and a $2,325/mo payment keeps the spread at $7/mo. Purchase price stands at $474,990, and rental yield measures 7.88% with $3,120/mo rent. Return on cash invested shows 19.96% in year one, and 5% annual appreciation builds toward $131,231 over five years. Five-year ROI reaches 103.63% and total cumulative return in cash records $163,168. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,120/mo property income covering a $2,325/mo payment rather than investor’s personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to Thorndale Woods, the only new townhomes in Coatesville schools with a Downingtown address. Live just minutes to Routes 30, 100, and 202, and the Thorndale train station. Welcome to your brand-new Roxbury Grand home, ready for an August 2025 move-in. This thoughtfully designed home offers 3 bedrooms and 3.5 bathrooms across 2,463 feet of beautifully finished living space. From the moment you step inside, you'll appreciate the open-concept layout, abundant natural light, and high-end finishes throughout. The kitchen is a chef's dream, featuring quartz countertops, stainless steel appliances, double wall oven, tile backsplash and a spacious island. The owner's suite provides a peaceful retreat with tray ceiling, a luxurious en-suite bath and two generous walk-in closets. This finished walkout basement with a full bathroom gives you additional living space to enjoy family movie nights or host overnight guests. Don't miss this rare opportunity to own a brand-new home without the wait. Schedule your private tour today and make it yours.

Neighborhood Data

Neighborhood data shown for ZIP Code: 19335, Downingtown, PA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,551 (100%)
Owner Occupied HU	16,583 (76.9%)
Renter Occupied HU	4,102 (19.0%)
Vacant Housing Units	866 ( 4.0%)
Median Home Value	$537,208
Average Home Value	$576,669