Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bluff Dale at 265 Anglers Point, Bluff Dale, TX, 76433 generates $2,400/mo in rent, after a $1,953/mo payment. Total monthly income is $2,400/mo. Return on cash invested sits at 15.72% in year one, and rental yield is 7.22% on a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 81.69% and total cumulative return in cash sums $108,050. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,400/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
1.28 Acres lot
$N/A/sqft
$293 annually HOA
Neighborhood data shown for ZIP Code: 76433, Bluff Dale, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,035 (100%) |
| Owner Occupied HU | 746 (72.1%) |
| Renter Occupied HU | 155 (15.0%) |
| Vacant Housing Units | 134 (12.9%) |
| Median Home Value | $411,111 |
| Average Home Value | $523,616 |
Residential
841
Single Family
841
Multi-Family
0
Businesses
42
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $399,000 |
| 2025-03-25 | Listing removed | $399,000 |
| 2025-01-22 | Listed for sale | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-28 | N/A | N/A | $39,590 | 3.34% |
| 2023-03-28 | $485.83 | 21.80% | $38,310 | 42.84% |
| 2022-03-28 | $398.87 | 25.26% | $26,820 | 31.28% |
Listed by: Ann Winston • Winston Properties, LLC
Mls Name: NTREIS
Mls ID: #20885095
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
