Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,160/mo, and a $2,814/mo payment. Purchase price stands at $575,000, and rental yield measures 4.51% with $2,160/mo rent. Return on cash invested shows 8.46% in year one, and 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 42.46% and total cumulative return in cash records $80,315. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,160/mo property income covering a $2,814/mo payment rather than investor’s personal income.
Single Family
Built in 1996
3.01 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-04-28 | Listed for sale | $575,000 |
| 2016-10-11 | Sold | $312,500 |
| 2016-08-17 | Pending sale | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-30 | $7258.94 | 6.64% | $132,986 | 10.42% |
| 2022-04-30 | $6806.66 | 3.55% | $120,436 | 7.50% |
| 2021-04-30 | $6573.48 | 0.17% | $112,034 | 2.23% |
Listed by: Andrea Morris • Apex Real Estate Brokerage Inc
Mls Name: MRED as distributed by MLS GRID
Mls Provider:
Mls ID: #12350454
Disclaimer: Based on information submitted to the MLS GRID as of 2025. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#17)
