Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 2631 Brads Way, Midlothian, TX, 76065 at $550,000 posts ROI 20.78% with $109/mo cash flow from $4,020/mo rent. Total monthly income equals $4,020/mo, and annual cash flow records $1,306/yr on $180,950 to close. Return on cash invested measures 20.78% and rental yield reads 8.77% at the current $550,000. Equity gained on principal adds $3,549/yr, and 5% annual appreciation supports $151,955 by year five. Five-year ROI prints 108.71% and total cumulative return in cash totals $196,702.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,020/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2002
2.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2024-07-25 | Listed for sale | $550,000 |
| 2019-11-29 | Sold | N/A |
| 2019-09-06 | Price change | $360,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $5281.43 | -22.79% | $452,915 | 10.00% |
| 2022-08-14 | $6840.13 | N/A | $411,741 | 10.00% |
| 2021-08-14 | N/A | N/A | $374,310 | 9.80% |
Listed by: Jordan Davis • Keller Williams Lonestar DFW
Mls Name: NTREIS
Mls ID: #20677603
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
