Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 2630 Austin Dr, Granbury, TX, 76048 uses $79,560 cash to close to unlock $11,392/yr annual cash flow and $949/mo monthly cash flow. Total monthly income runs $2,700/mo, and a $1,175/mo payment keeps the spread at $949/mo. Purchase price stands at $240,000, and rental yield measures 13.5% with $2,700/mo rent. Return on cash invested shows 34.23% in year one, and 5% annual appreciation builds toward $66,308 over five years. Five-year ROI reaches 181.12% and total cumulative return in cash records $144,098. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,700/mo property income covering a $1,175/mo payment rather than investor’s personal income.
Single Family
Built in 1987
4,356 sqft lot
$N/A/sqft
$524 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-12-04 | Listed for sale | $240,000 |
| 2024-12-02 | Listing removed | $240,000 |
| 2024-12-02 | Price change | $240,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $1309.60 | -3.40% | $253,310 | -3.46% |
| 2023-12-27 | $1355.73 | -40.13% | $262,400 | 21.12% |
| 2022-12-27 | $2264.48 | -13.71% | $216,650 | 12.84% |
Listed by: Penelope Pardue • Scopen Realty Group
Mls Name: NTREIS
Mls ID: #20790779
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
