2629 New Banner Ln, Herndon, VA, 20171 | 5.81% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2629 New Banner Ln, Herndon, VA, 20171 | 5.81% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3479 sft

7471 Flag Point Ct, Manassas, VA, 20109

4 Bed
4 Bath
3798 sft

9871 Upper Mill Loop, Bristow, VA, 20136

3 Bed
4 Bath
2133 sft

15305 Linville Creek Dr, Haymarket, VA, 20169

4 Bed
4 Bath
3434 sft

8732 Vanore Pl, Manassas, VA, 20110

Nearby investment properties with comparable prices

4 Bed
3 Bath
3570 sft

42522 Neighborly Ln, Chantilly, VA, 20152

4 Bed
5 Bath
2921 sft

3098 Alan Shepard St, Herndon, VA, 20171

2 Bed
3 Bath
2872 sft

13014 Triple Crown Loop, Gainesville, VA, 20155

5 Bed
4 Bath
3966 sft

14305 Bakerwood Pl, Haymarket, VA, 20169

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Herndon at 2629 New Banner Ln, Herndon, VA, 20171 listed at $850,000 pairs $4,118/mo rent with a $4,160/mo payment. Total monthly income runs $4,118/mo. Return on cash invested measures 15.93% in year one, and rental yield registers 5.81% at a $850,000 basis. Equity gained on principal adds $5,485/yr, and annual property appreciation at 5% supports $234,839 by year five. Five-year ROI tracks 81.19% and total cumulative return in cash totals $227,050. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,118/mo property income relative to a $4,160/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1985

0.29 Acres lot

$N/A/sqft

No HOA

More details about the property

Beautifully updated 4 BR, 2.5 BA Colonial in sought-after Monterey Estates! Features real hardwood floors (2025) on main and upper levels, separate living, dining, and family rooms, updated kitchen, and fully renovated baths (2022). Finished basement with new carpet (2025). Enjoy the deck off the family room overlooking a large yard with gazeboperfect for entertaining. Recent updates include paint, sliding glass door, and hardwood floors (2025), sprinkler system and landscaping (2024), HVAC, refrigerator, dishwasher, and garage doors (2020), and kitchen, roof, and windows (2015). The home is ideally situated near major commuter routes (Toll Road, 28, Fairfax County Parkway), Dulles Airport and the Silver Line Metro. There is an abundance of dining establishments nearby, as well as plenty of shopping, and parks and recreation to enjoy. FLOOR PLANS IN DOCUMENTS. Move-in ready and meticulously maintained!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20171, Herndon, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,705 (100%)
Owner Occupied HU	11,622 (53.5%)
Renter Occupied HU	8,913 (41.1%)
Vacant Housing Units	1,170 ( 5.4%)
Median Home Value	$838,752
Average Home Value	$873,051