2623 Crestmoor Ct, Arlington, TX, 76016 | $394/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2623 Crestmoor Ct, Arlington, TX, 76016 | $394/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1755 sft

5314 Bright Star Trl, Arlington, TX, 76017

4 Bed
3 Bath
2219 sft

4901 Wheelock Dr, Fort Worth, TX, 76133

3 Bed
2 Bath
2200 sft

1525 Floyd Hampton Rd, Crowley, TX, 76036

3 Bed
2 Bath
1675 sft

106 Willow Ln, Burleson, TX, 76028

Nearby investment properties with comparable prices

3 Bed
2 Bath
1212 sft

3504 Mission St, Fort Worth, TX, 76109

3 Bed
2 Bath
1545 sft

3528 Stuart Dr, Fort Worth, TX, 76110

4 Bed
2 Bath
1819 sft

5714 Cherrywood Ln, Arlington, TX, 76016

3 Bed
2 Bath
1811 sft

5907 Mountainwood Dr, Arlington, TX, 76016

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Arlington at 2623 Crestmoor Ct, Arlington, TX, 76016 generates $2,705/mo in rent and, after a $1,591/mo payment, leaves $394/mo in cash flow. Total monthly income is $2,705/mo, and annual cash flow is $4,723/yr on $107,738 invested. Return on cash invested sits at 24.29% in year one, and rental yield is 9.99% on a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 127.58% and total cumulative return in cash sums $137,449. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,705/mo property income rather than buyer’s personal income.

Single Family

Built in 1977

7,274 sqft lot

$N/A/sqft

No HOA

More details about the property

Great starter home in the school district you want! Dunn, Your, and Martin school district. Spacious home with 2 living rooms and 2 dining areas. Luxury vinyl flooring in both formals, the living room, and the master bedroom. Fireplace in the living room and huge covered patio in the side yard. Sprinkler system in all parts of the yard except right behind the home. Quick possession is available. A new roof is being installed next week. Great location in Rushmoor-close to schools, shopping, and entertainment.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76016, Arlington, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,021 (100%)
Owner Occupied HU	9,426 (78.4%)
Renter Occupied HU	2,230 (18.6%)
Vacant Housing Units	365 ( 3.0%)
Median Home Value	$376,342
Average Home Value	$415,726