2614 Crestmoor Ct, Arlington, TX, 76016 | $535/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2614 Crestmoor Ct, Arlington, TX, 76016 | $535/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1748 sft

6707 Blackberry Dr, Arlington, TX, 76016

3 Bed
2 Bath
1841 sft

4356 Mountain Crest Dr, Fort Worth, TX, 76123

3 Bed
2 Bath
1579 sft

5710 Blue Meadow Trl, Arlington, TX, 76017

3 Bed
2 Bath
1824 sft

4700 Cinnamon Hill Dr, Fort Worth, TX, 76133

Nearby investment properties with comparable prices

4 Bed
2 Bath
1452 sft

2512 Pioneer St, Fort Worth, TX, 76119

3 Bed
2 Bath
1725 sft

305 E Fogg St, Fort Worth, TX, 76110

4 Bed
2 Bath
1642 sft

4044 Saint Christian St, Fort Worth, TX, 76119

3 Bed
2 Bath
1561 sft

2361 Old Leonard St, Fort Worth, TX, 76119

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 2614 Crestmoor Ct, Arlington, TX, 76016 listed at $285,000 pairs $2,562/mo rent with a $1,395/mo payment to leave $535/mo cash flow. Total monthly income runs $2,562/mo, and annual cash flow reaches $6,423/yr on $94,478 cash to close. Return on cash invested measures 26.71% in year one, and rental yield registers 10.79% at a $285,000 basis. Equity gained on principal adds $1,839/yr, and annual property appreciation at 5% supports $78,740 by year five. Five-year ROI tracks 140.55% and total cumulative return in cash totals $132,786. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,562/mo property income relative to a $1,395/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1977

7,274 sqft lot

$N/A/sqft

No HOA

More details about the property

3 beds, 2 bath, 1,870 sqft home in Arlington! Versatility abounds here with 2 large living areas & fireplace great for entertaining. Formal dining adjacent to white & bright eat in kitchen, open to backyard with patio view, great for gatherings!. Generous sized bedrooms & separate utility room with pantry really set this one apart. Great opportunity to bring your own ideas and build equity. Convenient to I20, 820, local shopping, restaurants & parks. Front yard landscaping is virtually staged Some Photos have been virtually staged, items will not be at the property.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76016, Arlington, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,021 (100%)
Owner Occupied HU	9,426 (78.4%)
Renter Occupied HU	2,230 (18.6%)
Vacant Housing Units	365 ( 3.0%)
Median Home Value	$376,342
Average Home Value	$415,726