Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 2611 Pebble Dawn, San Antonio, TX, 78232 priced at $374,999 converts $3,650/mo rent into $984/mo cash flow after a $1,835/mo obligation. Total monthly income equals $3,650/mo, and annual cash flow totals $11,805/yr on $124,312 invested. Return on cash invested prints 29.41% in year one, and rental yield reads 11.68% against a $374,999 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation compiles into $103,605 by year five. Five-year ROI reaches 154.97% and total cumulative return in cash sums $192,651. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,650/mo property income covering a $1,835/mo payment, not borrower’s personal income.
Single Family
Built in 1982
9,016 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78232, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,156 (100%) |
| Owner Occupied HU | 9,745 (56.8%) |
| Renter Occupied HU | 6,303 (36.7%) |
| Vacant Housing Units | 1,108 ( 6.5%) |
| Median Home Value | $361,240 |
| Average Home Value | $400,934 |
Residential
16,187
Single Family
10,464
Multi-Family
5,723
Businesses
1,362
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $374,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-19 | $2112.63 | -4.85% | $354,790 | 6.42% |
| 2023-04-19 | $2220.41 | -40.37% | $333,399 | 10.00% |
| 2022-04-19 | $3723.50 | 1.50% | $303,090 | 8.87% |
What's Special
Pull Down Storage
Listed by: Katie Griffin-Ross • RE/MAX Associates
Mls Name: SABOR
Mls Provider:
Mls ID: #1859748
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
