Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in La Vernia at 261 CIBOLO WAY, La Vernia, TX, 78121 earns from $2,983/mo rent with a $3,059/mo payment. Total monthly income totals $2,983/mo. ROI tracks 11.53% on current figures, and rental yield reads 5.73% at a $625,000 purchase. Equity gained on principal adds $4,033/yr, and 5% annual appreciation supports $172,676 over five years. Five-year ROI reaches 59.1% and total cumulative return in cash sums $121,525. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,983/mo property income instead of your personal income.
Single Family
Built in 2021
1.05 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78121, La Vernia, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,910 (100%) |
| Owner Occupied HU | 4,904 (83.0%) |
| Renter Occupied HU | 669 (11.3%) |
| Vacant Housing Units | 337 ( 5.7%) |
| Median Home Value | $401,963 |
| Average Home Value | $415,649 |
Residential
5,818
Single Family
5,818
Multi-Family
0
Businesses
442
Date | Event | Price |
|---|---|---|
| 2024-06-28 | Price change | $625,000 |
| 2024-06-05 | Listed for sale | $650,000 |
| 2021-07-19 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $8864.42 | 2.59% | $566,610 | 22.23% |
| 2022-10-23 | $8640.34 | 454.20% | $463,570 | 490.84% |
| 2021-10-23 | $1559.06 | N/A | $78,460 | N/A |
Listed by: Joshua De Los Santos • Relay Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1781386
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
