








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,229/mo, and a $2,682/mo payment. Purchase price stands at $548,000, and rental yield measures 7.07% with $3,229/mo rent. Return on cash invested shows 17.35% in year one, and 5% annual appreciation builds toward $151,402 over five years. Five-year ROI reaches 89.67% and total cumulative return in cash records $161,670. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,229/mo property income covering a $2,682/mo payment rather than investor’s personal income.
Condo
Built in 1973
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 34102, Naples, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,934 (100%) |
| Owner Occupied HU | 4,545 (45.8%) |
| Renter Occupied HU | 1,140 (11.5%) |
| Vacant Housing Units | 4,249 (42.8%) |
| Median Home Value | $1,817,500 |
| Average Home Value | $1,578,617 |
Residential
8,563
Single Family
5,064
Multi-Family
3,499
Businesses
1,336
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Marc Galanto • John R Wood Properties
Mls Name: SWFLMLS
Mls ID: #225073848