Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hidalgo at 2601 E Retama St, Hidalgo, TX, 78557 priced at $254,900 converts $1,680/mo rent into after a $1,248/mo obligation. Total monthly income equals $1,680/mo. Return on cash invested prints 18.02% in year one, and rental yield reads 7.91% against a $254,900 entry. Equity gained on principal adds $1,645/yr, while 5% annual appreciation compiles into $70,424 by year five. Five-year ROI reaches 93.93% and total cumulative return in cash sums $79,368. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,680/mo property income covering a $1,248/mo payment, not borrower’s personal income.
Single Family
Built in 2024
7,069 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78557, Hidalgo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,383 (100%) |
| Owner Occupied HU | 3,208 (73.2%) |
| Renter Occupied HU | 931 (21.2%) |
| Vacant Housing Units | 244 ( 5.6%) |
| Median Home Value | $182,615 |
| Average Home Value | $200,906 |
Residential
3,624
Single Family
3,520
Multi-Family
104
Businesses
546
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Listed for sale | $254,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Rodolfo Sanchez Garza • Golden Valley Real Estate
Mls Name: Greater McAllen AOR
Mls ID: #465987
Disclaimer: Listing information is deemed reliable, but not guaranteed.
