Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 2601 Bellefontaine St APT B105, Houston, TX, 77025 earns $227/mo cash flow from $1,524/mo rent with a $514/mo payment. Total monthly income totals $1,524/mo, and annual cash flow totals $2,727/yr on $34,808 capital. ROI tracks 27.74% on current figures, and rental yield reads 17.42% at a $105,000 purchase. Equity gained on principal adds $678/yr, and 5% annual appreciation supports $29,010 over five years. Five-year ROI reaches 153.08% and total cumulative return in cash sums $53,282. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,524/mo property income instead of your personal income.
Condo
Built in 1960
3.20 Acres lot
$N/A/sqft
$550 monthly HOA
Neighborhood data shown for ZIP Code: 77025, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,825 (100%) |
| Owner Occupied HU | 5,713 (34.0%) |
| Renter Occupied HU | 8,672 (51.5%) |
| Vacant Housing Units | 2,440 (14.5%) |
| Median Home Value | $560,714 |
| Average Home Value | $703,232 |
Residential
15,487
Single Family
7,493
Multi-Family
7,994
Businesses
695
Date | Event | Price |
|---|---|---|
| 2024-09-26 | Listed for sale | $105,000 |
| 2023-08-30 | Listing removed | N/A |
| 2023-06-29 | Price change | $1,100 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $84,967 | 1.95% |
| 2023-12-27 | $1679.22 | 1.85% | $83,344 | 11.31% |
| 2022-12-27 | $1648.73 | N/A | $74,878 | N/A |
Listed by: Zeenat Qadir • Walzel Properties - Corporate Office
Mls Name: HAR
Mls Provider:
Mls ID: #60532411
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
