Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 2600 Museum Way APT 1101, Fort Worth, TX, 76107 generates $3,157/mo in rent, after a $2,203/mo payment. Total monthly income is $3,157/mo. Return on cash invested sits at 13.53% in year one, and rental yield is 8.42% on a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 72.06% and total cumulative return in cash sums $107,490. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,157/mo property income rather than buyer’s personal income.
Townhouse
Built in 2006
2.10 Acres lot
$N/A/sqft
$749 monthly HOA
Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 7,423 (39.6%) |
| Renter Occupied HU | 8,887 (47.4%) |
| Vacant Housing Units | 2,441 (13.0%) |
| Median Home Value | $478,172 |
| Average Home Value | $589,989 |
Residential
17,768
Single Family
11,380
Multi-Family
6,388
Businesses
2,171
Date | Event | Price |
|---|---|---|
| 2024-12-09 | Listed for sale | $450,000 |
| 2021-07-15 | Sold | N/A |
| 2021-06-16 | Pending sale | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-02-13 | $7991.80 | 11.48% | $312,442 | -21.60% |
| 2015-02-13 | $7169.05 | N/A | $398,545 | 44.30% |
| 2014-02-13 | $7169.05 | N/A | $276,200 | N/A |
Listed by: Taylor Black • Monument Realty
Mls Name: NTREIS
Mls ID: #20793534
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
