260 W 21st St APT 3L, New York, NY, 10011 | $953/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

260 W 21st St APT 3L, New York, NY, 10011 | $953/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
- sft

77 7th Ave #7KK, New York, NY, 10011

1 Bed
1 Bath
700 sft

450 W 17th St #1910A, New York, NY, 10011

1 Bed
1 Bath
- sft

175 W 13th St APT 10F, New York, NY, 10011

1 Bed
1 Bath
- sft

334 W 17th St UNIT PH5R, New York, NY, 10011

Nearby investment properties with comparable prices

2 Bed
2 Bath
- sft

700 1st St APT 4C, Hoboken, NJ, 07030

3 Bed
2 Bath
1190 sft

380 Palisade Ave #1, Jersey City, NJ, 07307

1 Bed
1 Bath
- sft

56 Jane St APT 2C, New York, NY, 10014

2 Bed
2 Bath
- sft

18 Laidlaw Ave, Jersey City, NJ, 07306

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 260 W 21st St APT 3L, New York, NY, 10011 offers a 11.39% rental yield on a $725,000 purchase with $6,883/mo rent. Total monthly income registers $6,883/mo, and a $3,549/mo payment leaves $953/mo available for distribution. Annual cash flow reaches $11,437/yr on $238,525 to close, and return on cash invested stands at 24.86% in year one. Equity gained on principal adds $4,678/yr while 5% annual appreciation supports $200,304 over five years. Portfolio math shows five-year ROI at 131.97% and total cumulative return in cash at $314,789. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,883/mo property income against a $3,549/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in N/A

N/A lot

$N/A/sqft

$1,088 monthly HOA

More details about the property

SPONSOR UNIT - No board approval! ALL BRAND NEW RENOVATIONS! Newly renovated one-bedroom in one of the most sought-after locations in Chelsea. Renovations were just completed - be the first to live in this space. The apartment features sunny north-facing open views, high ceilings, customized and luxurious renovations w/ wide plank wood floors, exposed brick walls, decorative fireplace, well-appointed bathroom, and a great open kitchen ideal for entertaining. A perfect balance of sophistication with a modern look and a warm and inviting pre-war feel. The building features a laundry room, bike storage, and a gorgeous rooftop deck. Conveniently and centrally located - around the corner from multiple subway lines and the cross-town bus, near Trader Joe's and Whole Foods, walking distance to the High Line, Meatpacking District, Union Square, and some of the area's top boutiques, restaurants, galleries, and entertainment. Call today for a private showing!

Neighborhood Data

Neighborhood data shown for ZIP Code: 10011, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	34,957 (100%)
Owner Occupied HU	10,815 (30.9%)
Renter Occupied HU	19,813 (56.7%)
Vacant Housing Units	4,329 (12.4%)
Median Home Value	$1,184,111
Average Home Value	$1,321,727