








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Derby at 26 Summit Commons #26, Derby, CT, 06418 earns $608/mo cash flow from $2,748/mo rent with a $1,542/mo payment. Total monthly income totals $2,748/mo, and annual cash flow totals $7,290/yr on $104,423 capital. ROI tracks 26.89% on current figures, and rental yield reads 10.47% at a $315,000 purchase. Equity gained on principal adds $2,033/yr, and 5% annual appreciation supports $87,029 over five years. Five-year ROI reaches 141.09% and total cumulative return in cash sums $147,329. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,748/mo property income instead of your personal income.
Condo
Built in 1990
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06418, Derby, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,840 (100%) |
| Owner Occupied HU | 3,292 (56.4%) |
| Renter Occupied HU | 2,222 (38.0%) |
| Vacant Housing Units | 326 ( 5.6%) |
| Median Home Value | $294,454 |
| Average Home Value | $345,936 |
Residential
5,479
Single Family
5,220
Multi-Family
259
Businesses
410
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Sasha A. Nosworthy • Howard Hanna Rand Realty
Mls Name: Smart MLS
Mls ID: #24138268