26 N St SW #26, Washington, DC, 20024 | 6% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

26 N St SW #26, Washington, DC, 20024 | 6% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1600 sft

1340 4th St SW, Washington, DC, 20024

3 Bed
2 Bath
1103 sft

1515 1st St SW, Washington, DC, 20024

2 Bed
2 Bath
1120 sft

1523 1st St SW, Washington, DC, 20024

Investment Property+ 2 more

2 Bed
2 Bath
1120 sft

118 P St SW, Washington, DC, 20024

Nearby investment properties with comparable prices

2 Bed
2 Bath
1116 sft

1300 Crystal Dr APT 703S, Arlington, VA, 22202

3 Bed
1 Bath
1438 sft

3010 Rogers Dr, Falls Church, VA, 22042

3 Bed
3 Bath
1522 sft

3390 Whipple Ct, Annandale, VA, 22003

2 Bed
2 Bath
1383 sft

4892 28th St S, Arlington, VA, 22206

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 26 N St SW #26, Washington, DC, 20024 with 5% annual appreciation on a $599,900 basis while $2,999/mo rent supports operations. 95% in year one. Equity gained on principal adds $3,871/yr, and five-year appreciation sums $165,741 alongside rental yield of 6%. Five-year ROI measures 86.5% and total cumulative return in cash totals $170,728. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,999/mo property income versus a $2,936/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 2002

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome home to 26 N St SW! This gorgeous 2-bedroom, 2-level townhouse-style condo in the exciting Southwest Waterfront comes with a private outdoor area and PARKING. This home features brand-new luxury vinyl floors on the main level, new carpet on the upper level, new light fixtures, an open layout, and numerous windows that flood the unit with an abundance of natural light. This home has been fully refreshed. As you step inside, you will be impressed by the bright living area and separate dining area, perfect for entertaining guests and family. The updated kitchen boasts a new quartz countertop, white cabinets, gas cooking, and stainless steel appliances. An oversized washer and dryer make everyday living a breeze, and a convenient powder room completes the main floor. On the upper level, you will find two bedrooms and one full bath, including a primary suite complete with a walk-in closet. Step out back to your private fenced patio and enjoy your morning coffee or evening glass of wine. The private patio is also perfect for al fresco dinners and outdoor relaxation with family and friends. Reserved parking is ideal for your daily commute. The home also includes a new water heater. Immerse yourself in the eclectic mix of dining, retail, and entertainment options that surround you, providing endless opportunities for exploration and enjoyment. The Wharf, Whole Foods, Harris Teeter, Nationals Stadium, and Audi Field are all nearby. The Navy Yard and SW Waterfront Metro stations are less than half a mile away, offering easy access to highways into Maryland and Virginia. The sought-after Southwest Waterfront has evolved into one of downtown's premier living destinations.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20024, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,659 (100%)
Owner Occupied HU	3,446 (22.0%)
Renter Occupied HU	9,910 (63.3%)
Vacant Housing Units	2,303 (14.7%)
Median Home Value	$569,155
Average Home Value	$671,705