Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kenilworth at 26 N 8Th St, Kenilworth, NJ, 07033 priced at $749,000 converts $3,576/mo rent into after a $3,666/mo obligation. Total monthly income equals $3,576/mo. Return on cash invested prints 11.48% in year one, and rental yield reads 5.73% against a $749,000 entry. Equity gained on principal adds $4,833/yr, while 5% annual appreciation compiles into $206,935 by year five. Five-year ROI reaches 58.84% and total cumulative return in cash sums $145,000. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,576/mo property income covering a $3,666/mo payment, not borrower’s personal income.
Multi Family
Built in N/A
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07033, Kenilworth, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,110 (100%) |
| Owner Occupied HU | 2,270 (73.0%) |
| Renter Occupied HU | 751 (24.1%) |
| Vacant Housing Units | 89 ( 2.9%) |
| Median Home Value | $593,213 |
| Average Home Value | $605,848 |
Residential
2,933
Single Family
2,930
Multi-Family
3
Businesses
643
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Joseph Ricci • Michelle David Realty Group
Mls Name: GSMLS
Mls Provider:
Mls ID: #3960727
Disclaimer: The data relating to real estate for sale on this website comes in part from the IDX Program of Garden State Multiple Listing Service, L.L.C. Real estate listings held by other brokerage firms are marked as IDX Listing. Information deemed reliable but not guaranteed. Copyright 2025 Garden State Multiple Listing Service, L.L.C. All rights reserved. Notice: The dissemination of listings on this website does not constitute the consent required by N.J.A.C. 11:5.6.1 (n) for the advertisement of listings exclusively for sale by another broker. Any such consent must be obtained in writing from the listing broker.
