Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Skillman at 26 E Hartwick Dr, Skillman, NJ, 08558 priced at $999,000 pairs $3,847/mo rent with after a $4,890/mo payment. Total monthly income equals $3,847/mo. Return on cash invested is 8.11% in year one, and rental yield stands at 4.62% on a $999,000 basis. Equity gained on principal adds $6,446/yr, and 5% annual appreciation accumulates to $276,005 by year five. Five-year ROI measures 40.75% and total cumulative return in cash reaches $133,946. For financing, Ziffy Mortgage’s DSCR program evaluates $3,847/mo property income against a $4,890/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2021
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08558, Skillman, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,093 (100%) |
| Owner Occupied HU | 2,602 (84.1%) |
| Renter Occupied HU | 318 (10.3%) |
| Vacant Housing Units | 173 ( 5.6%) |
| Median Home Value | $892,270 |
| Average Home Value | $953,112 |
Residential
3,001
Single Family
2,835
Multi-Family
166
Businesses
293
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Joanne Hall • Redfin Corporation
Mls Name: GSMLS
Mls ID: #3984177
