




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Nutley at 26 Donna Ct, Nutley, NJ, 07110 offers a 10.02% rental yield on a $575,000 purchase with $4,800/mo rent. Total monthly income registers $4,800/mo, and a $2,814/mo payment leaves $702/mo available for distribution. Annual cash flow reaches $8,422/yr on $189,175 to close, and return on cash invested stands at 24.51% in year one. Equity gained on principal adds $3,710/yr while 5% annual appreciation supports $158,862 over five years. Portfolio math shows five-year ROI at 128.73% and total cumulative return in cash at $243,527. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,800/mo property income against a $2,814/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1960
7,552 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07110, Nutley, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,190 (100%) |
| Owner Occupied HU | 7,777 (63.8%) |
| Renter Occupied HU | 4,070 (33.4%) |
| Vacant Housing Units | 343 ( 2.8%) |
| Median Home Value | $542,138 |
| Average Home Value | $574,017 |
Residential
11,752
Single Family
9,722
Multi-Family
2,030
Businesses
925
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Diane Mitchell • A & E Curtinez Realty Llc
Mls Name: GSMLS
Mls ID: #4000992