26 Colgate Rd, Maplewood, NJ, 07040 | $146/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

26 Colgate Rd, Maplewood, NJ, 07040 | $146/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
- sft

60-62 Bowdoin St, Maplewood, NJ, 07040

3 Bed
2 Bath
- sft

91 Armstrong Dr, Clark, NJ, 07066

2 Bed
3 Bath
- sft

675 Raritan Rd UNIT 24, Clark, NJ, 07066

3 Bed
2 Bath
- sft

16 Cutler Pl, Clark, NJ, 07066

Nearby investment properties with comparable prices

3 Bed
2 Bath
- sft

506 Richfield Ave, Kenilworth, NJ, 07033

3 Bed
3 Bath
- sft

80 Aspen Drive, Basking Ridge, NJ, 07920

3 Bed
3 Bath
- sft

96 Reinhold Ter, Union, NJ, 07083

2 Bed
2 Bath
- sft

110 Sunrise Drive, Gillette, NJ, 07933

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Maplewood at 26 Colgate Rd, Maplewood, NJ, 07040 generates $4,416/mo in rent and, after a $2,932/mo payment, leaves $146/mo in cash flow. Total monthly income is $4,416/mo, and annual cash flow is $1,755/yr on $197,071 invested. Return on cash invested sits at 20.95% in year one, and rental yield is 8.85% on a $599,000 entry. Equity gained on principal adds $3,865/yr, while 5% annual appreciation builds toward $165,493 over five years. Five-year ROI reaches 109.65% and total cumulative return in cash sums $216,094. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,416/mo property income rather than buyer’s personal income.

Single Family

Built in 1920

6,098 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this charming 5 bed, 2.5 bath Tudor brick home, nestled on a serene, tree-lined block. With a solid structure and striking curb appeal, it's ready for your personal touch. Conveniently located just steps from NYC express transit, dining, shopping, this home offers the best of both comfort and accessibility. As you step inside, you'll be greeted by a traditional floor plan featuring gleaming hardwood floors throughout and plenty of windows allowing an abundance of natural light to permeate the space . The separate living and dining rooms create an ideal flow for gatherings, with the living room providing a spacious space to unwind and the dining room offering an ideal space for meals and dinner parties. In need of TLC so come, bring your ideas and imagination! Perfect for investors. Subject to bank approval. **Highest and best Friday, December 5th at 5pm.

Neighborhood Data

Neighborhood data shown for ZIP Code: 07040, Maplewood, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,229 (100%)
Owner Occupied HU	6,759 (73.2%)
Renter Occupied HU	2,142 (23.2%)
Vacant Housing Units	328 ( 3.6%)
Median Home Value	$744,270
Average Home Value	$787,208