Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Homestead at 25984 SW 139th Path, Homestead, FL, 33032 generates $3,360/mo in rent and, after a $2,056/mo payment, leaves $302/mo in cash flow. Total monthly income is $3,360/mo, and annual cash flow is $3,625/yr on $139,230 invested. Return on cash invested sits at 22.51% in year one, and rental yield is 9.6% on a $419,999 entry. Equity gained on principal adds $2,710/yr, while 5% annual appreciation builds toward $116,038 over five years. Five-year ROI reaches 118.26% and total cumulative return in cash sums $164,659. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,360/mo property income rather than buyer’s personal income.
Townhouse
Built in 2021
N/A lot
$N/A/sqft
$100 monthly HOA
Neighborhood data shown for ZIP Code: 33032, Homestead, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,338 (100%) |
| Owner Occupied HU | 13,054 (58.4%) |
| Renter Occupied HU | 7,756 (34.7%) |
| Vacant Housing Units | 1,528 ( 6.8%) |
| Median Home Value | $469,560 |
| Average Home Value | $516,494 |
Residential
21,886
Single Family
18,575
Multi-Family
3,311
Businesses
604
Date | Event | Price |
|---|---|---|
| 2025-02-07 | Price change | $419,999 |
| 2025-01-30 | Listed for sale | $420,000 |
| 2023-11-07 | Listing removed | $2,700 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-12 | $5782.62 | 24.34% | $307,000 | 26.34% |
| 2022-02-12 | $4650.54 | 429.90% | $243,000 | 986.86% |
| 2021-02-12 | $877.62 | 122.29% | $22,358 | N/A |
Listed by: Madelyn Andrade • The Keyes Company
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11735033
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
