Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Marcos at 258 Trestle Tree, San Marcos, TX, 78666 offers $1,540/mo rent that, after a $954/mo payment. Total monthly income is $1,540/mo. Return on cash invested measures 15.87% in year one, and rental yield stands at 9.48% at a $195,000 entry. Equity gained on principal adds $1,258/yr while 5% annual appreciation compounds into $53,875 by year five. Five-year ROI records 84.93% and total cumulative return in cash reaches $54,898. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,540/mo property income versus a $954/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 2012
0.25 Acres lot
$N/A/sqft
$193 monthly HOA
Neighborhood data shown for ZIP Code: 78666, San Marcos, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 43,075 (100%) |
| Owner Occupied HU | 15,586 (36.2%) |
| Renter Occupied HU | 23,173 (53.8%) |
| Vacant Housing Units | 4,316 (10.0%) |
| Median Home Value | $338,265 |
| Average Home Value | $387,771 |
Residential
35,098
Single Family
22,235
Multi-Family
12,863
Businesses
2,306
Date | Event | Price |
|---|---|---|
| 2025-01-07 | Price change | $195,000 |
| 2024-12-28 | Price change | $205,000 |
| 2024-11-06 | Price change | $219,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-14 | N/A | N/A | $251,680 | -10.93% |
| 2023-02-14 | $5374.11 | 4.85% | $282,550 | 12.97% |
| 2022-02-14 | $5125.46 | 40.52% | $250,110 | 48.14% |
Listed by: Jennifer Rogers • Jennifer Rogers, Broker
Mls Name: Central Texas MLS
Mls Provider:
Mls ID: #558928
Disclaimer: Listing and property data is from an Internet Data Exchange (IDX) provided by the Central Texas MLS. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 Central Texas MLS, All Rights Reserved.
