Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Coppell at 257 Creekside Ln, Coppell, TX, 75019 priced at $415,000 pairs $3,180/mo rent with $229/mo cash flow after a $2,031/mo payment. Total monthly income equals $3,180/mo, and annual cash flow comes to $2,749/yr on $137,573 invested. Return on cash invested is 21.91% in year one, and rental yield stands at 9.2% on a $415,000 basis. Equity gained on principal adds $2,678/yr, and 5% annual appreciation accumulates to $114,657 by year five. Five-year ROI measures 114.79% and total cumulative return in cash reaches $157,917. For financing, Ziffy Mortgage’s DSCR program evaluates $3,180/mo property income against a $2,031/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1983
7,056 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75019, Coppell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,721 (100%) |
| Owner Occupied HU | 10,383 (55.5%) |
| Renter Occupied HU | 7,451 (39.8%) |
| Vacant Housing Units | 887 ( 4.7%) |
| Median Home Value | $541,177 |
| Average Home Value | $584,212 |
Residential
18,062
Single Family
12,298
Multi-Family
5,764
Businesses
2,086
Date | Event | Price |
|---|---|---|
| 2024-07-26 | Listed for sale | $415,000 |
| 2018-09-12 | Listing removed | $268,000 |
| 2018-08-13 | Pending sale | $268,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $5049.93 | -11.04% | $381,590 | 26.13% |
| 2022-08-13 | $5676.60 | -0.39% | $302,530 | 17.37% |
| 2021-08-13 | $5698.70 | -1.56% | $257,760 | N/A |
Listed by: Kevin Allen Henry • Redfin Corporation
Mls Name: NTREIS
Mls ID: #20681106
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
